County Profile for Chickasaw - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,564,388 Total Charges 25,290,960
Fixed Assets 3,165,098 Contract Allowance 10,079,678
Other Assets 221,201 Operating Revenue 15,211,282
Total Assets 5,950,687 Operating Expenses 15,356,850
Current Liabilities 1,319,713 Operating Margin -145,568
Long Term Liabilities -10,037,332 Other Income 88,830
Total Equity 14,668,306 Other Expense 242,124
Total Liabilities and Equity 5,950,687 Net Profit or Loss -298,862

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $104,187 Revenue per Bed $380,282 Revenue per Person $15,211,282
Net Margin per Discharge ($997) Net Margin per Bed ($3,639) Net Margin per Person ($145,568)
Net Profit per Discharge ($2,047) Net Profit per Bed ($7,472) Net Profit per Person ($298,862)
Net Fixed Assets per Discharge $21,679 Net Fixed Assets per Bed $79,127 Net Fixed Assets per Bed $3,165,098
Long Term Debt per Discharge ($68,749) Long Term Debt per Bed ($250,933) Long Term Debt per Person ($10,037,332)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 15.2 %
Length of Stay 15 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,160 Net Fixed Assets 2,191 Population Estimate 1,151
Total Revenue 2,070 Long Term Liabilities 3,239 Total Patient Discharges 2,287
Net Margin 1,700 Total Patient Beds 1,455
Net Profit or Loss 2,487

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 694,833 475,095 1.4625
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 3,796,504 4,202,696 0.9033
50 Operating Room 1,423 4,953 0.2873
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 225,111 13 Nursing Administration 169,015
02,03 Captial Related - Movable Equipment 372,828 14 Central Services and Supply 66,143
04 Employee Benefits 1,243,303 15 Pharmacy 361,448
05 Administrative and General 3,138,630 16 Medical Records and Medical Library 178,702
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 693,991 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 390,352 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 614,110 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,453,633

County Profile for Chickasaw - 2018